Searchable OCR View

HOA: Grassy Creek At Mt. Harris Owners Association, Inc
Document: Grassy Creek At Mt. Harris Owners Association, Inc/26239.pdf
Showing all chunks.
Chunk 0 · Pages 1-3
NOTICE
Notice of Grassy Creek at Mt. Harris Owners Association Inc.
Annual Meeting
Tuesday December 29, 2020   - 10:00 am MST
Meeting to be held via ZOOM
Medora Fralick is inviting you to a scheduled Zoom meeting.
Topic: Grassy Creek
Time: Dec 29, 2020 10:00 AM Mountain Time (US and Canada)
Join Zoom Meeting
https://zoom.us/j/93902019160?pwd=M2JUTUdGREt6alRsbHIvN1FpbWN1QT09
Meeting ID: 939 0201 9160
Passcode: 982634
Find your local number: https://zoom.us/u/ab1ow5nILB
Grassy Creek at Mt. Harris Owners Association
2020 ANNUAL MEETING AGENDA
To:          Grassy Creek at Mt. Harris Owners Association
From:     Medora Fralick
Date:       December 14, 2020
Subject:  Grassy Creek at Mt. Harris Owners Association Meeting Schedule
Tuesday December 29, 2020 at 10:00 a.m. MST
ZOOM
Medora Fralick is inviting you to a scheduled Zoom meeting.
Topic: Grassy Creek
Time: Dec 29, 2020 10:00 AM Mountain Time (US and Canada)
Join Zoom Meeting
https://zoom.us/j/93902019160?pwd=M2JUTUdGREt6alRsbHIvN1FpbWN1QT09
Meeting ID: 939 0201 9160
Passcode: 982634
1. Introduction and Establishment of a Quorum
2. Approve 2019 Annual Meeting Minutes
3. Review and Ratify 2021 Budget
4. Board Member Election
5. State of the Neighborhood
*Water
*Trails
*Erosion Control
6. Other Owner Discussion
Grassy Creek Annual Meeting Minutes
December 27, 2019
In Attendance:  Dan Huber, Toni Haskell
On the Phone:  Mark Otis-Humphreys, Walt Oleski
Others:  Melinda Sherman – Legal Counsel, Medora Fralick – Association Manager
The meeting was called to order at 10:03 am by President Mark Otis-Humphreys.  A quorum was
established between those in person, on the phone or by proxy.
The first item of business was the approval of the prior years meeting minutes.  Dan Huber moved to
Chunk 1 · Pages unknown
nt Mark Otis-Humphreys.  A quorum was
established between those in person, on the phone or by proxy.
The first item of business was the approval of the prior years meeting minutes.  Dan Huber moved to
approve as presented and Mark O Humphreys seconded.  Approved unanimously.
The next item of business was ratification of the budget which was previously approved by the Board of
Directors.  Medora reviewed the budget.  After hearing no questions, Dan Huber moved to approve the
budget as presented, Walt Oleski seconded the motion.  The budget was approved unanimously.
The Board Member Election was discussed with the ByLaws being referenced by legal counsel Melinda
Sherman.  The Board terms should be staggered between 1 and 2 year terms.  After discussion, Mark
Otis Humphreys moved to elect himself, Dan Huber and Toni Haskell to 2 year terms with Bob
Feldmann and Ken Clark serving 1 year terms.  Approved unanimously.
The State of the Neighborhood discussion centered around the possibility of revising the guidelines to
ease up on the design guidelines.  The philosophy behind this is to encourage building and help with
sales.  The owner surveys from the Fall show a strong tendency to change or at least consider changing
the guidelines.
The group wants to establish a committee to look at revising the guidelines.  Dan is concerned with the
changes negatively impacting the values of the property.
Water is the limiting factor for the neighborhood.  In addition to looking at guideline changes, there
needs to be work done on water.
Commercial Property Group will reach out to every lot owner regarding what has been done on their
lots and the results.  This survey will be completed by the end of the first quarter.  From there, the
Board can start looking at alternatives.
Chunk 2 · Page 4
to every lot owner regarding what has been done on their
lots and the results.  This survey will be completed by the end of the first quarter.  From there, the
Board can start looking at alternatives.
The meeting was adjourned at 11:18 by Mark Otis Humphreys.
Respectfully Submitted,
Medora Fralick
Grassy Creek at Mt. Harris Owners Assoc., Inc.
Income & Expense Budget
2018 2019 2020 2020 2021
Actual Actual Forecast Budget Budget
Income
Association Operating Fees 37,500.00 42,000.00 42,000.00 42,000.00 42,000.00   40 lots @ $1,050 / lot
Association Reserve Fees 2,500.00 10,000.00 10,000.00 10,000.00 10,000.00   40 lots @ $250 / lot
Total Association Fees 40,000.00 52,000.00 52,000.00 52,000.00 52,000.00
Grazing Lease Income 1,000.00 1,000.00 0.00 1,000.00 0.00
Design Review Fees 500.00 0.00 0.00 0.00 0.00
Total Income 41,500.00 53,000.00 52,000.00 53,000.00 52,000.00
Expense
Assoc Administration/Mgmt 8,191.16 4,795.00 5,945.00 6,000.00 6,000.00
Dues/Filing Fees 28.00 35.00 38.00 50.00 50.00
HOA Insurance 2,152.00 2,248.00 2,270.00 2,350.00 3,000.00
Misc Admin: Supplies, Software, Postage 141.95 176.55 150.00 200.00 200.00
Accounting-Tax Prep 300.00 300.00 300.00 300.00 300.00
Legal 3,422.25 0.00 1,750.00 4,000.00 3,000.00
Total Admin Exp 14,235.36 7,554.55 10,453.00 12,900.00 12,550.00
Repairs and Maintenance
Gate / Fence Repair 0.00 1,100.00 394.06 1,000.00 500.00
Gate Electricity 0.00 528.92 830.64 840.00 900.00
Grazing Lease Exp 1,000.00 1,000.00 0.00 1,000.00 0.00
Maint-General 0.00 0.00 0.00 500.00 0.00
Misc/Pond Sediment Remov 1,750.00 0.00 0.00 0.00 0.00
Road Maintenance 9,516.51 15,000.00 14,000.00 20,000.00 22,000.00
Snow Removal 875.00 1,500.00 1,312.50 4,000.00 3,000.00
Weed Spraying / Mowing 1,615.00 5,466.00 2,962.00 2,000.00 4,000.00 2019 purchased Brush Hog
Chunk 3 · Pages 4-6
ce 9,516.51 15,000.00 14,000.00 20,000.00 22,000.00
Snow Removal 875.00 1,500.00 1,312.50 4,000.00 3,000.00
Weed Spraying / Mowing 1,615.00 5,466.00 2,962.00 2,000.00 4,000.00 2019 purchased Brush Hog
Total Repairs and Maintenance 14,756.51 24,594.92 19,499.20 29,340.00 30,400.00
Total Expense 28,991.87 32,149.47 29,952.20 42,240.00 42,950.00
Net Operating Income/(Loss) 12,508.13 20,850.53 22,047.80 10,760.00 9,050.00
Other Income
Interest Income 177.94 60.74 45.77 60.00 60.00
Reserves Used for Cap Project 45,173.32 15,843.58 0.00 0.00 0.00
Other Expense
Cap Project Cost-Gate System 45,173.32 15,843.58 0.00 0.00 0.00
Add'l Cap Res Contribution 0.00 0.00 0.00 0.00 0.00
Capital Reserve Contribution 2,500.00 10,000.00 10,000.00 10,000.00 10,000.00
Net Income 10,186.07 10,911.27 12,093.57 820.00 -890.00
Grassy Creek at Mt. Harris Owners Assoc., Inc.
Balance Sheet
Account Name Balance as of 11/30/2020 Balance as of 12/31/2019
ASSETS
Cash
Operating Cash 51,136.83 38,667.16
Savings - Reserve 21,869.49 11,835.72
Total Cash 73,006.32 50,502.88
TOTAL ASSETS 73,006.32 50,502.88
LIABILITIES & CAPITAL
Liabilities
Accounts Payable 70.84 2,037.25
Total Liabilities 70.84 2,037.25
Capital
Capital Reserve 21,483.10 11,483.10
Net Income 14,469.85 10,911.27
Retained Earnings 36,982.53 26,071.26
Total Capital 72,935.48 48,465.63
TOTAL LIABILITIES & CAPITAL 73,006.32 50,502.88
GRASSY CREEK at MT. HARRIS OWNERS
ASSOCIATION INC.
PROXY
The undersigned owner or owners of the Lot set forth below hereby appoints
_______________________, to cast all votes the undersigned would be entitled to cast if
personally present at the annual meeting of the Association to be held via Zoom on
December 29th, 2020 and any adjournment of such meeting, with all power which the
Chunk 4 · Pages unknown
signed would be entitled to cast if
personally present at the annual meeting of the Association to be held via Zoom on
December 29th, 2020 and any adjournment of such meeting, with all power which the
undersigned would possess if personally present, upon all matters that may come before said
meeting or any adjournment thereof.  If no person is listed in such blank, Lot Owner
relinquishes all rights to vote unless said Lot Owner attends meeting in person.
Date:__________
Signature of Lot Owner:
By:_______________________
Name:_____________________
Lot Number_____